SPLOST III Notebook
SPLOST III Home
Overview
Resolution
Tax Analysis
Enrollment
Improvements
C & I, Technology
Safety & Support
Facility Summary
SPLOST II Information
|
SPLOST 2009 to 2013 TAX ANALYSIS
Click here for a PDF of this page
MARIETTA CITY SCHOOLS AND COBB COUNTY SCHOOLS BY YEAR
Calendar Year |
Total Projected SPLOST Receipts |
Growth Rate (5%) |
Cobb County Projected Receipts (93.11%) |
Marietta City Projected Receipts (6.89%) |
The October, 2007
FTE Count for the
Marietta School District
is 7,940 and
the Cobb County
School District
is
107,307 |
2009 |
$129,198,080 |
5% |
$120,296,460 |
$8,901,620 |
2010 |
$161,498,043 |
5% |
$150,370,576 |
$11,127,467 |
2011 |
$169,572,600 |
5% |
$157,889,113 |
$11,683,487 |
2012 |
$178,051,399 |
5% |
$165,783,561 |
$12,267,838 |
2013 |
$186,953,854 |
5% |
$174,072,742 |
$12,881,112 |
2014 |
$31,408,094 |
5% |
$29,244,223 |
$2,163,871 |
|
|
|
|
|
Totals |
$856,682,070 |
|
$797,656,675 |
$59,025,395 |
|
|
|
|
|
COBB COUNTY SCHOOL DISTRICT MONTHLY BREAKDOWN BY YEAR
Month Received |
Projected 2009 (5%) Growth |
Projected 2010 (5%) Growth |
Projected 2011 (5%) Growth |
Projected 2012 (5%) Growth |
Projected 2013 (5%) Growth |
Projected 2014 (5%) Growth |
January |
|
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
February |
|
$12,029,650 |
$12,631,135 |
$13,262,685 |
$13,925,823 |
$14,622,113 |
March |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
April |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
May |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
June |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
July |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
August |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
September |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
October |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
November |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
December |
$12,029,646 |
$12,631,128 |
$13,262,685 |
$13,925,819 |
$14,622,110 |
|
|
|
|
|
|
|
|
Totals |
$120,296,460 |
$150,370,576 |
$157,889,113 |
$165,783,561 |
$174,072,742 |
$29,244,223 |
|